별도재무상태표 unit : million
  2018 Year 2017 Year 2016 Year
The total asset 175,453 153,093 116,456
Current asset 84,368 88,877 54,863
Fixed asset 91,085 64,216 61,593
Total liabillity 52,111 45,422 34,098
Current liabillity 44,348 29,261 27,558
Fixed liabillity 7,763 16,161 6,540
Total capital 123,342 107,671 82,358
Capital 6,629 6,301 6,006
Other paid-in capital 11,857 12,145 11,395
Other comprehensive income (131) 183 244
Profit surplus 103,159 87,603 63,210
Non-controlling interests 1,828 1,439 1,503
별도손익계산서 unit : million
  2018 Year 2017 Year 2016 Year
Sales 169,314 200,745 124,058
Cost of sales 109,835 138,482 85,789
Total sales profit 59,479 62,263 38,269
Sales and maintenance 40,527 34,612 29,690
Operating profit 18,952 27,651 8,579
Financial revenue 1,046 901 796
Financial expenses 718 529 37
Finance earnings 1,882 2,561 760
Finance expenses 1,554 1,945 789
Net profit before corporation tax 19,608 28,639 9,309
corporation tax expenses 2,766 4,298 822
Net profit 16,842 24,341 8,487
성장성
  2018
Year
2017
Year
2016
Year
Sales increase rate -15.7 61.8 0.1
Total assets increase rate 14.6 31.5 25.9
Ordinary profit increase rate -31.5 222.3 -16.5
Net profit increase rate -30.8 186.8 -1.6
 
수익성
  2018
Year
2017
Year
2016
Year
Total sales profit rate 35.1 31.0 30.8
Ordinary profit rate 11.2 13.8 6.9
Net profit rate 9.9 12.1 6.8
Equity capital net profit rate 13.7 22.6 10.3
안정성
  2018
Year
2017
Year
2016
Year
Current rate 190.2 303.7 199.1
Liabillity rate 42.2 42.2 41.4
Dependence on loan -13.0 -18.7 9.5
 
활동성
  2018
Year
2017
Year
2016
Year
Turnover rate of total asset 1.4 1.9 1.5
Turnover rate of inventories 6.46 10.6 4.3
Turnover rate of account receivate 14.2 13.7 9.0