별도재무상태표 unit : million
  2019 Year 2018 Year 2017 Year
The total asset 210,032 175,453 153,093
Current asset 103,433 84,368 88,877
Fixed asset 106,599 91,085 64,216
Total liabillity 83,483 52,111 45,422
Current liabillity 50,157 44,348 29,261
Fixed liabillity 33,326 7,763 16,161
Total capital 126,549 123,342 107,671
Capital 6,629 6,629 6,301
Other paid-in capital 13,663 11,857 12,145
Other comprehensive income 369 (131) 183
Profit surplus 104,611 103,159 87,603
Non-controlling interests 1,278 1,828 1,439
별도손익계산서 unit : million
  2019 Year 2018 Year 2017 Year
Sales 150,246 169,314 200,745
Cost of sales 106,712 109,835 138,482
Total sales profit 43,534 59,479 62,263
Sales and maintenance 44,563 40,527 34,612
Operating profit (1,029) 18,952 27,651
Financial revenue 2,887 1,046 901
Financial expenses 616 718 529
Finance earnings 2,532 1,882 2,561
Finance expenses 1,489 1,554 1,945
Net profit before corporation tax 2,285 19,608 28,639
corporation tax expenses 408 2,766 4,298
Net profit 1,876 16,842 24,341
성장성
  2019
Year
2018
Year
2017
Year
Sales increase rate -11.3 -15.7 61.8
Total assets increase rate 19.7 14.6 31.5
Ordinary profit increase rate -105.4 -31.5 222.3
Net profit increase rate -88.9 -30.8 186.8
 
수익성
  2019
Year
2018
Year
2017
Year
Total sales profit rate 29.0 35.1 31.0
Ordinary profit rate -0.7 11.2 13.8
Net profit rate 1.2 9.9 12.1
Equity capital net profit rate 1.5 13.7 22.6
안정성
  2019
Year
2018
Year
2017
Year
Current rate 206.2 190.2 303.7
Liabillity rate 66.0 42.2 42.2
Dependence on loan 11.9 -13.0 -18.7
 
활동성
  2019
Year
2018
Year
2017
Year
Turnover rate of total asset 1.2 1.4 1.9
Turnover rate of inventories 5.9 6.46 10.6
Turnover rate of account receivate 5.1 14.2 13.7